W o r k P l a n   R e c o r d 	WrkRec.Id:	J0000001	Prev:RulId:
ABOUT:	Electri-Jet Propulsion Test Plan	DATE:	RECNO:	1
Line Item:	Budget Item:	SSFile:	CR:

Materials, Ingredients, Commodities, Supplies, etc. expended in work   Cost:	
M1: fuel							CM1:    0.00
M2:								CM2:    0.00
M3:								CM3:    0.00
M4:								CM4:    0.00

Equipment, Tools, Facilities, Vehicles, Data, etc. durable.		Cost:
E1: stand							CE1:   00.00
E2: engine + instruments and controls				CE2: 1000.00
E3: fan + spinner						CE3:  500.00
E4: duct							CE4:  300.00

Procedural Step Sequence:					    Step Time:
P1: Seek engine known data, 30 hp, <200#, w/PTO for gen,fan	TP1: 	 40.00	   Cum:
P2: Design/fab base for 400# w/ thrust meter, fuel, inst. Pnl	TP2:	 80.00	 120.00
P3: Buy and install engine, fuel tank, tach, thrust meter.	TP3:	 80.00	 200.00
P4: Fab or buy fan and install, run thrust vs. rpm vs. hp.=TRP	TP4:	120.00	 320.00
P5: Fab inside duct walls, re-run TRP w/ V profiles		TP5:	 80.00	 400.00
P6: Fab/install spinner, re-run TRP w/ V profiles		TP6:	 40.00	 440.00
P7: Fab/install outer walls, re-run TRP w/ V profiles		TP7:	 80.00	 520.00
P8: Fab/install intake, re-run TRP w/ V profiles		TP8:	150.00	 670.00
P9: Fab/install throttles w/ cpntrols, re-run TRP w/ V profiles	TP9:	 80.00 	 750.00
P10:Modify as desired at each step, Modify fan pitch and repeat	TP10:	200.00 	 950.00
Other Cost (Tax):	0.00	Labor Rate:	20.00				 950.00
CMSUM:	0.00	CESUM:	2000.00		CLABOR:	19000.00	CTOTAL	21000.00